NCMA - Balance Sheet - As of April 30, 2005
Assets
Current Assets
Cash and Cash Equivalents 466,788
Investments - Unrestricted 365,343
Accounts Receivable 255,306
Prepaid Expenses 74,225
Inventory 91,718
Total Current Assets 1,253,381
Investments - Restricted 1,798,434
Fixed Assets
Furniture and Equipment 57,842
Capital Leases 129,370
Total Assets 3,239,027
Liabilities
Current Liabilities
Accounts Payable 423,722
Accrued Expenses 342,210
Leases Payable 147,033
Total Current Liabilities 912,964
Deferred Revenue
Advertising 12,830
Certification 0
Conferences 34,342
Education 30,012
Other 4,883
Total Deferred Revenue 82,067
Other Liabilities
Deferred Rent 40,442
Due to CMI 50,926
Total Liabilities 1,086,400
Net Assets
Restricted
Permanently Restricted 10,000
Temporarily Restricted 1,054
Total Restricted Net Assets 11,054
Unrestricted
Balance at July 1, 2004 1,762,168
Net Change - Year to Date 379,405
Balance at April 30, 2005 2,141,573
Total Net Assets 2,152,627
Total Liabilities and Net Assets 3,239,027
0