| NCMA - Balance Sheet - As of April 30, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 466,788 | |||||
| Investments - Unrestricted | 365,343 | |||||
| Accounts Receivable | 255,306 | |||||
| Prepaid Expenses | 74,225 | |||||
| Inventory | 91,718 | |||||
| Total Current Assets | 1,253,381 | |||||
| Investments - Restricted | 1,798,434 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 57,842 | |||||
| Capital Leases | 129,370 | |||||
| Total Assets | 3,239,027 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 423,722 | |||||
| Accrued Expenses | 342,210 | |||||
| Leases Payable | 147,033 | |||||
| Total Current Liabilities | 912,964 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 34,342 | |||||
| Education | 30,012 | |||||
| Other | 4,883 | |||||
| Total Deferred Revenue | 82,067 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 40,442 | |||||
| Due to CMI | 50,926 | |||||
| Total Liabilities | 1,086,400 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 379,405 | |||||
| Balance at April 30, 2005 | 2,141,573 | |||||
| Total Net Assets | 2,152,627 | |||||
| Total Liabilities and Net Assets | 3,239,027 | |||||
| 0 | ||||||