| NCMA - Balance Sheet - As of August 31, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 87,551 | |||||
| Investments - Unrestricted | 356,482 | |||||
| Accounts Receivable | 96,860 | |||||
| Prepaid Expenses | 122,754 | |||||
| Inventory | 23,014 | |||||
| Total Current Assets | 686,660 | |||||
| Investments - Restricted | 1,741,298 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 82,201 | |||||
| Capital Leases | 160,319 | |||||
| Total Assets | 2,670,477 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 206,507 | |||||
| Accrued Expenses | 308,056 | |||||
| Leases Payable | 174,605 | |||||
| Total Current Liabilities | 689,168 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 114,300 | |||||
| Education | 27,502 | |||||
| Other | 3,783 | |||||
| Total Deferred Revenue | 158,415 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 45,428 | |||||
| Due to CMI | 44,731 | |||||
| Total Liabilities | 937,742 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | (40,487) | |||||
| Balance at August 31, 2004 | 1,721,681 | |||||
| Total Net Assets | 1,732,735 | |||||
| Total Liabilities and Net Assets | 2,670,477 | |||||
| 0 | ||||||