| NCMA - Balance Sheet - As of December 31, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 147,111 | |||||
| Investments - Unrestricted | 364,672 | |||||
| Accounts Receivable | 101,639 | |||||
| Prepaid Expenses | 165,313 | |||||
| Inventory | 15,045 | |||||
| Total Current Assets | 793,780 | |||||
| Investments - Restricted | 1,839,836 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 76,503 | |||||
| Capital Leases | 144,844 | |||||
| Total Assets | 2,854,963 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 263,880 | |||||
| Accrued Expenses | 322,560 | |||||
| Leases Payable | 161,151 | |||||
| Total Current Liabilities | 747,591 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,829 | |||||
| Certification | 0 | |||||
| Conferences | 103,389 | |||||
| Education | 27,502 | |||||
| Other | 12,283 | |||||
| Total Deferred Revenue | 156,003 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 43,391 | |||||
| Due to CMI | 43,611 | |||||
| Total Liabilities | 990,596 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 91,145 | |||||
| Balance at December 31, 2004 | 1,853,313 | |||||
| Total Net Assets | 1,864,367 | |||||
| Total Liabilities and Net Assets | 2,854,963 | |||||
| (0) | ||||||