| NCMA - Balance Sheet - As of February 28, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 135,239 | |||||
| Investments - Unrestricted | 362,644 | |||||
| Accounts Receivable | 118,996 | |||||
| Prepaid Expenses | 293,529 | |||||
| Inventory | 41,014 | |||||
| Total Current Assets | 951,422 | |||||
| Investments - Restricted | 1,831,120 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 67,172 | |||||
| Capital Leases | 137,107 | |||||
| Total Assets | 2,986,821 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 227,699 | |||||
| Accrued Expenses | 309,072 | |||||
| Leases Payable | 154,177 | |||||
| Total Current Liabilities | 690,948 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 342,270 | |||||
| Education | 49,307 | |||||
| Other | 3,783 | |||||
| Total Deferred Revenue | 408,189 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 42,372 | |||||
| Due to CMI | 44,161 | |||||
| Total Liabilities | 1,185,670 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 27,929 | |||||
| Balance at February 28, 2005 | 1,790,097 | |||||
| Total Net Assets | 1,801,151 | |||||
| Total Liabilities and Net Assets | 2,986,821 | |||||
| 0 | ||||||