| NCMA - Balance Sheet - As of January 31, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 126,823 | |||||
| Investments - Unrestricted | 362,303 | |||||
| Accounts Receivable | 100,832 | |||||
| Prepaid Expenses | 234,291 | |||||
| Inventory | 42,601 | |||||
| Total Current Assets | 866,851 | |||||
| Investments - Restricted | 1,820,065 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 71,837 | |||||
| Capital Leases | 140,976 | |||||
| Total Assets | 2,899,729 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 287,685 | |||||
| Accrued Expenses | 283,580 | |||||
| Leases Payable | 157,685 | |||||
| Total Current Liabilities | 728,950 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,829 | |||||
| Certification | 0 | |||||
| Conferences | 207,333 | |||||
| Education | 30,377 | |||||
| Other | 12,283 | |||||
| Total Deferred Revenue | 262,822 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 42,882 | |||||
| Due to CMI | 43,851 | |||||
| Total Liabilities | 1,078,505 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 48,002 | |||||
| Balance at January 31, 2005 | 1,810,170 | |||||
| Total Net Assets | 1,821,224 | |||||
| Total Liabilities and Net Assets | 2,899,729 | |||||
| 0 | ||||||