NCMA - Balance Sheet - As of January 31, 2005
Assets
Current Assets
Cash and Cash Equivalents 126,823
Investments - Unrestricted 362,303
Accounts Receivable 100,832
Prepaid Expenses 234,291
Inventory 42,601
Total Current Assets 866,851
Investments - Restricted 1,820,065
Fixed Assets
Furniture and Equipment 71,837
Capital Leases 140,976
Total Assets 2,899,729
Liabilities
Current Liabilities
Accounts Payable 287,685
Accrued Expenses 283,580
Leases Payable 157,685
Total Current Liabilities 728,950
Deferred Revenue
Advertising 12,829
Certification 0
Conferences 207,333
Education 30,377
Other 12,283
Total Deferred Revenue 262,822
Other Liabilities
Deferred Rent 42,882
Due to CMI 43,851
Total Liabilities 1,078,505
Net Assets
Restricted
Permanently Restricted 10,000
Temporarily Restricted 1,054
Total Restricted Net Assets 11,054
Unrestricted
Balance at July 1, 2004 1,762,168
Net Change - Year to Date 48,002
Balance at January 31, 2005 1,810,170
Total Net Assets 1,821,224
Total Liabilities and Net Assets 2,899,729
0