NCMA - Balance Sheet - As of July 31, 2004
Assets
Current Assets
Cash and Cash Equivalents 162,922
Investments - Unrestricted 352,062
Accounts Receivable 112,475
Prepaid Expenses 91,444
Inventory 19,455
Total Current Assets 738,359
Investments - Restricted 1,722,406
Fixed Assets
Furniture and Equipment 81,331
Capital Leases 147,484
Total Assets 2,689,580
Liabilities
Current Liabilities
Accounts Payable 303,796
Accrued Expenses 312,465
Leases Payable 161,165
Total Current Liabilities 777,425
Deferred Revenue
Advertising 12,830
Certification 0
Conferences 56,010
Education 27,225
Other 4,633
Total Deferred Revenue 100,698
Other Liabilities
Deferred Rent 45,937
Due to CMI 44,676
Total Liabilities 968,736
Net Assets
Restricted
Permanently Restricted 10,000
Temporarily Restricted 1,054
Total Restricted Net Assets 11,054
Unrestricted
Balance at July 1, 2004 1,762,168
Net Change - Year to Date (52,379)
Balance at July 31, 2004 1,709,790
Total Net Assets 1,720,844
Total Liabilities and Net Assets 2,689,580
0