| NCMA - Balance Sheet - As of July 31, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 162,922 | |||||
| Investments - Unrestricted | 352,062 | |||||
| Accounts Receivable | 112,475 | |||||
| Prepaid Expenses | 91,444 | |||||
| Inventory | 19,455 | |||||
| Total Current Assets | 738,359 | |||||
| Investments - Restricted | 1,722,406 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 81,331 | |||||
| Capital Leases | 147,484 | |||||
| Total Assets | 2,689,580 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 303,796 | |||||
| Accrued Expenses | 312,465 | |||||
| Leases Payable | 161,165 | |||||
| Total Current Liabilities | 777,425 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 56,010 | |||||
| Education | 27,225 | |||||
| Other | 4,633 | |||||
| Total Deferred Revenue | 100,698 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 45,937 | |||||
| Due to CMI | 44,676 | |||||
| Total Liabilities | 968,736 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | (52,379) | |||||
| Balance at July 31, 2004 | 1,709,790 | |||||
| Total Net Assets | 1,720,844 | |||||
| Total Liabilities and Net Assets | 2,689,580 | |||||
| 0 | ||||||