| NCMA - Balance Sheet - As of June 30, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 211,107 | |||||
| Investments - Unrestricted | 422,461 | |||||
| Accounts Receivable | 168,409 | |||||
| Prepaid Expenses | 117,952 | |||||
| Inventory | 58,887 | |||||
| Total Current Assets | 978,816 | |||||
| Investments - Restricted | 1,852,844 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 49,679 | |||||
| Capital Leases | 121,633 | |||||
| Total Assets | 3,002,971 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 152,778 | |||||
| Accrued Expenses | 460,040 | |||||
| Leases Payable | 139,714 | |||||
| Total Current Liabilities | 752,533 | |||||
| Deferred Revenue | ||||||
| Advertising | 23,174 | |||||
| Certification | 0 | |||||
| Conferences | 133,257 | |||||
| Education | 1,299 | |||||
| Other | 1,000 | |||||
| Total Deferred Revenue | 158,730 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 38,512 | |||||
| Due to CMI | 48,041 | |||||
| Total Liabilities | 997,815 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 231,934 | |||||
| Balance at June 30, 2005 | 1,994,102 | |||||
| Total Net Assets | 2,005,156 | |||||
| Total Liabilities and Net Assets | 3,002,971 | |||||
| 0 | ||||||