NCMA - Balance Sheet - As of May 31, 2005
Assets
Current Assets
Cash and Cash Equivalents 268,313
Investments - Unrestricted 418,895
Accounts Receivable 174,617
Prepaid Expenses 75,201
Inventory 80,611
Total Current Assets 1,017,637
Investments - Restricted 1,837,760
Fixed Assets
Furniture and Equipment 61,257
Capital Leases 125,501
Total Assets 3,042,155
Liabilities
Current Liabilities
Accounts Payable 197,029
Accrued Expenses 363,929
Leases Payable 143,396
Total Current Liabilities 704,353
Deferred Revenue
Advertising 12,830
Certification 0
Conferences 51,781
Education 27,157
Other 800
Total Deferred Revenue 92,568
Other Liabilities
Deferred Rent 39,477
Due to CMI 48,241
Total Liabilities 884,639
Net Assets
Restricted
Permanently Restricted 10,000
Temporarily Restricted 1,054
Total Restricted Net Assets 11,054
Unrestricted
Balance at July 1, 2004 1,762,168
Net Change - Year to Date 384,294
Balance at May 31, 2005 2,146,462
Total Net Assets 2,157,516
Total Liabilities and Net Assets 3,042,155
0