| NCMA - Balance Sheet - As of May 31, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 268,313 | |||||
| Investments - Unrestricted | 418,895 | |||||
| Accounts Receivable | 174,617 | |||||
| Prepaid Expenses | 75,201 | |||||
| Inventory | 80,611 | |||||
| Total Current Assets | 1,017,637 | |||||
| Investments - Restricted | 1,837,760 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 61,257 | |||||
| Capital Leases | 125,501 | |||||
| Total Assets | 3,042,155 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 197,029 | |||||
| Accrued Expenses | 363,929 | |||||
| Leases Payable | 143,396 | |||||
| Total Current Liabilities | 704,353 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 51,781 | |||||
| Education | 27,157 | |||||
| Other | 800 | |||||
| Total Deferred Revenue | 92,568 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 39,477 | |||||
| Due to CMI | 48,241 | |||||
| Total Liabilities | 884,639 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 384,294 | |||||
| Balance at May 31, 2005 | 2,146,462 | |||||
| Total Net Assets | 2,157,516 | |||||
| Total Liabilities and Net Assets | 3,042,155 | |||||
| 0 | ||||||