| NCMA - Balance Sheet - As of November 30, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 174,616 | |||||
| Investments - Unrestricted | 361,126 | |||||
| Accounts Receivable | 90,973 | |||||
| Prepaid Expenses | 185,834 | |||||
| Inventory | 24,209 | |||||
| Total Current Assets | 836,757 | |||||
| Investments - Restricted | 1,805,780 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 77,170 | |||||
| Capital Leases | 148,713 | |||||
| Total Assets | 2,868,420 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 190,342 | |||||
| Accrued Expenses | 308,993 | |||||
| Leases Payable | 164,575 | |||||
| Total Current Liabilities | 663,910 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 277,080 | |||||
| Education | 29,907 | |||||
| Other | 12,283 | |||||
| Total Deferred Revenue | 332,100 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 43,900 | |||||
| Due to CMI | 43,959 | |||||
| Total Liabilities | 1,083,869 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | 11,329 | |||||
| Balance at November 30, 2004 | 1,773,497 | |||||
| Total Net Assets | 1,784,551 | |||||
| Total Liabilities and Net Assets | 2,868,420 | |||||
| 0 | ||||||