| NCMA - Balance Sheet - As of October 31, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 84,542 | |||||
| Investments - Unrestricted | 359,876 | |||||
| Accounts Receivable | 93,187 | |||||
| Prepaid Expenses | 148,939 | |||||
| Inventory | 23,151 | |||||
| Total Current Assets | 709,695 | |||||
| Investments - Restricted | 1,773,182 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 81,609 | |||||
| Capital Leases | 152,582 | |||||
| Total Assets | 2,717,067 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 209,289 | |||||
| Accrued Expenses | 322,461 | |||||
| Leases Payable | 167,959 | |||||
| Total Current Liabilities | 699,709 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 124,010 | |||||
| Education | 33,812 | |||||
| Other | 3,783 | |||||
| Total Deferred Revenue | 174,435 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 44,410 | |||||
| Due to CMI | 44,831 | |||||
| Total Liabilities | 963,384 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | (19,539) | |||||
| Balance at October 31, 2004 | 1,742,630 | |||||
| Total Net Assets | 1,753,684 | |||||
| Total Liabilities and Net Assets | 2,717,067 | |||||
| 0 | ||||||