| NCMA - Balance Sheet - As of September 30, 2004 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 142,330 | |||||
| Investments - Unrestricted | 357,044 | |||||
| Accounts Receivable | 103,898 | |||||
| Prepaid Expenses | 94,170 | |||||
| Inventory | 21,781 | |||||
| Total Current Assets | 719,224 | |||||
| Investments - Restricted | 1,761,393 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 82,353 | |||||
| Capital Leases | 156,450 | |||||
| Total Assets | 2,719,420 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 267,206 | |||||
| Accrued Expenses | 296,143 | |||||
| Leases Payable | 171,302 | |||||
| Total Current Liabilities | 734,650 | |||||
| Deferred Revenue | ||||||
| Advertising | 12,830 | |||||
| Certification | 0 | |||||
| Conferences | 75,455 | |||||
| Education | 39,812 | |||||
| Other | 3,783 | |||||
| Total Deferred Revenue | 131,880 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 44,919 | |||||
| Due to CMI | 44,801 | |||||
| Total Liabilities | 956,249 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2004 | 1,762,168 | |||||
| Net Change - Year to Date | (10,051) | |||||
| Balance at September 30, 2004 | 1,752,117 | |||||
| Total Net Assets | 1,763,171 | |||||
| Total Liabilities and Net Assets | 2,719,420 | |||||
| 0 | ||||||