| NCMA - Balance Sheet - As of April 30, 2006 | |||||||
| Assets | |||||||
| Current Assets | |||||||
| Cash and Cash Equivalents | 296,682 | ||||||
| Investments - Unrestricted | 435,784 | ||||||
| Accounts Receivable | 211,568 | ||||||
| Prepaid Expenses | 97,445 | ||||||
| Inventory | 53,121 | ||||||
| Total Current Assets | 1,094,600 | ||||||
| Investments - Restricted - Board Designated | 1,947,611 | ||||||
| Fixed Assets | |||||||
| Furniture and Equipment | 21,293 | ||||||
| Capital Leases | 98,960 | ||||||
| Total Assets | 3,162,464 | ||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts Payable | 196,107 | ||||||
| Accrued Expenses | 352,984 | ||||||
| Leases Payable | 116,906 | ||||||
| Total Current Liabilities | 665,997 | ||||||
| Deferred Revenue | |||||||
| Membership | 3,465 | ||||||
| Advertising | 23,174 | ||||||
| Certification | 0 | ||||||
| Conferences | 61,639 | ||||||
| Education | 1,815 | ||||||
| Other | 0 | ||||||
| Total Deferred Revenue | 90,093 | ||||||
| Other Liabilities | |||||||
| Deferred Rent | 27,914 | ||||||
| Due to CMI | 48,177 | ||||||
| Total Liabilities | 832,181 | ||||||
| Net Assets | |||||||
| Restricted | |||||||
| Permanently Restricted | 10,000 | ||||||
| Temporarily Restricted | 1,054 | ||||||
| Total Restricted Net Assets | 11,054 | ||||||
| Unrestricted | |||||||
| Balance at July 1, 2005 | 1,994,102 | ||||||
| Net Change - Year to Date | 325,127 | ||||||
| Balance at April 30, 2006 | 2,319,229 | ||||||
| Total Net Assets | 2,330,283 | ||||||
| Total Liabilities and Net Assets | 3,162,464 | ||||||
| 0 | |||||||