NCMA - Balance Sheet - As of August 31, 2005
Assets
Current Assets
Cash and Cash Equivalents 178,647
Investments - Unrestricted 425,431
Accounts Receivable 154,093
Prepaid Expenses 100,822
Inventory 60,072
Total Current Assets 919,066
Investments - Restricted 1,885,480
Fixed Assets
Furniture and Equipment 40,423
Capital Leases 113,896
Total Assets 2,958,865
Liabilities
Current Liabilities
Accounts Payable 134,356
Accrued Expenses 361,123
Leases Payable 132,218
Total Current Liabilities 627,697
Deferred Revenue
Advertising 23,174
Certification 0
Conferences 139,719
Education 0
Other 1,400
Total Deferred Revenue 164,293
Other Liabilities
Deferred Rent 36,582
Due to CMI 48,201
Total Liabilities 876,773
Net Assets
Restricted
Permanently Restricted 10,000
Temporarily Restricted 1,054
Total Restricted Net Assets 11,054
Unrestricted
Balance at July 1, 2005 1,994,102
Net Change - Year to Date 76,935
Balance at August 31, 2005 2,071,037
Total Net Assets 2,082,091
Total Liabilities and Net Assets 2,958,864
0