| NCMA - Balance Sheet - As of August 31, 2005 | ||||||
| Assets | ||||||
| Current Assets | ||||||
| Cash and Cash Equivalents | 178,647 | |||||
| Investments - Unrestricted | 425,431 | |||||
| Accounts Receivable | 154,093 | |||||
| Prepaid Expenses | 100,822 | |||||
| Inventory | 60,072 | |||||
| Total Current Assets | 919,066 | |||||
| Investments - Restricted | 1,885,480 | |||||
| Fixed Assets | ||||||
| Furniture and Equipment | 40,423 | |||||
| Capital Leases | 113,896 | |||||
| Total Assets | 2,958,865 | |||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | 134,356 | |||||
| Accrued Expenses | 361,123 | |||||
| Leases Payable | 132,218 | |||||
| Total Current Liabilities | 627,697 | |||||
| Deferred Revenue | ||||||
| Advertising | 23,174 | |||||
| Certification | 0 | |||||
| Conferences | 139,719 | |||||
| Education | 0 | |||||
| Other | 1,400 | |||||
| Total Deferred Revenue | 164,293 | |||||
| Other Liabilities | ||||||
| Deferred Rent | 36,582 | |||||
| Due to CMI | 48,201 | |||||
| Total Liabilities | 876,773 | |||||
| Net Assets | ||||||
| Restricted | ||||||
| Permanently Restricted | 10,000 | |||||
| Temporarily Restricted | 1,054 | |||||
| Total Restricted Net Assets | 11,054 | |||||
| Unrestricted | ||||||
| Balance at July 1, 2005 | 1,994,102 | |||||
| Net Change - Year to Date | 76,935 | |||||
| Balance at August 31, 2005 | 2,071,037 | |||||
| Total Net Assets | 2,082,091 | |||||
| Total Liabilities and Net Assets | 2,958,864 | |||||
| 0 | ||||||